Technical and Financial Analysis of Mini-hydro Power Plant 2x500 kW Bandung Regency, Indonesia
Hendra Fadholi Adi Prabowo (a*) , Budi Sudiarto (a)

a:Faculty of Engineering
University of indonesia

* : hendrafadholi[at]gmail.com

Abstract

The new regulation of Indonesia Energy and Mineral Resource Minister PERMEN ESDM 50, 2017 changed the tariff of mini-hydro power plant in the Bandung Regency from Rp. 1,200/kWh to Rp.850/kWh. Although the tariff change, the scheme becomes Build, Own, Operate and Transfer after 20 years. It needs investment recalculation according to the new tariff.
The technical studies provided the potential electrical energy and the turbine’s type. The Financial analysis provided the feasibility of the project used IRR, NPV and Payback
period method.The Variable used is EPC cost of some turbine brands and civil work. This paper informed that the project is feasible for investment and construction. The
results of calculation according Turbine Manufacturer “A” are IRR 9,69%, NPV RP. 8.373.579.334 and the Payback period 7 years and 9 months

Keywords: Minihydro power plant, Tariff , financial Anayisis, Indonesia, PERMEN ESDM

Topic: Electrical Engineering